All values are derived from the recommended scenario for example:
Income Before and Income After Tax Planning
Taxable income for the client group total as follows (Yellow and Green)
Tax Payable After
Total of Balance of Tax Payable as per group total in Tax Estimates summary table (Orange)
Tax Payable Before
Calculated as Estimated Tax Payable / Refundable Total + Tax Savings from Tax Planning Strategies Total.